|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
Note |
|
31 March
2012
R’000 |
|
31 March
2011
R’000 |
|
30 September
2011
R’000 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
1 377 191 |
|
983 322 |
|
1 161 558 |
|
|
Intangible assets |
|
|
720 431 |
|
388 775 |
|
728 474 |
|
|
Other financial assets |
|
|
139 013 |
|
139 012 |
|
140 210 |
|
|
Deferred tax |
|
|
5 058 |
|
18 060 |
|
3 775 |
|
|
Investment in associate |
|
|
|
|
12 200 |
|
|
|
|
Non-current assets |
|
|
2 241 693 |
|
1 541 369 |
|
2 034 017 |
|
|
Inventories |
|
|
819 041 |
|
731 746 |
|
864 465 |
|
|
Trade and other receivables |
|
|
1 312 297 |
|
1 173 341 |
|
1 202 858 |
|
|
Cash and cash equivalents |
|
|
567 762 |
|
1 110 401 |
|
1 103 977 |
|
|
Taxation receivable |
|
|
32 467 |
|
|
|
30 143 |
|
|
Current assets |
|
|
2 731 567 |
|
3 015 488 |
|
3 201 443 |
|
|
Total assets |
|
|
4 973 260 |
|
4 556 857 |
|
5 235 460 |
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Issued share capital |
7 |
|
16 892 |
|
16 898 |
|
16 888 |
|
|
Share premium |
|
|
560 979 |
|
918 597 |
|
765 288 |
|
|
Non-distributable reserves |
|
|
338 387 |
|
332 206 |
|
371 368 |
|
|
Retained income |
|
|
2 265 508 |
|
1 535 530 |
|
1 932 212 |
|
|
Total shareholders funds |
|
|
3 181 766 |
|
2 803 231 |
|
3 085 756 |
|
|
Non-controlling interests |
|
|
130 934 |
|
130 497 |
|
137 624 |
|
|
Total equity |
|
|
3 312 700 |
|
2 933 728 |
|
3 223 380 |
|
|
Long-term borrowings |
|
|
322 031 |
|
340 934 |
|
346 811 |
|
|
Post-retirement medical liability |
|
|
14 883 |
|
17 192 |
|
13 987 |
|
|
Deferred tax |
|
|
69 412 |
|
23 415 |
|
93 884 |
|
|
Non-current liabilities |
|
|
406 326 |
|
381 541 |
|
454 682 |
|
|
Trade and other payables |
|
|
752 481 |
|
714 964 |
|
954 076 |
|
|
Short-term borrowings |
|
|
419 312 |
|
400 454 |
|
496 032 |
|
|
Cash-settled options |
|
|
43 834 |
|
78 300 |
|
64 036 |
|
|
Provisions |
|
|
38 607 |
|
31 579 |
|
42 859 |
|
|
Bank overdraft |
|
|
|
|
|
|
395 |
|
|
Taxation payable |
|
|
|
|
16 291 |
|
|
|
|
Current liabilities |
|
|
1 254 234 |
|
1 241 588 |
|
1 557 398 |
|
|
Total equity and liabilities |
|
|
4 973 260 |
|
4 556 857 |
|
5 235 460 |
|