Consolidated abridged statements of cash flows

EXCEL format VIEW PAGE AS EXCEL [XLS - 23KB]



    Unaudited   Unaudited   Audited  
    six months
ended
31 March
2012
  six months
ended
31 March
2011
  year
ended
30 September
2011
 
  Cash flows from operating activities            
  Operating profit before working capital changes 496 707   538 504   1 152 101  
  Working capital changes (315 534)   (274 374)   (130 197)  
  Cash generated from operations 181 173   264 130   1 021 904  
  Finance income 8 151   36 022   63 778  
  Finance costs (11 081)   (15 648)   (30 225)  
  Dividend income 17 214   7 451   16 890  
  Dividends paid (1 280)   (198 202)   (204 809)  
  Taxation paid (129 180)   (171 306)   (341 156)  
  Net cash inflow/(outflow) from operating activities 64 997   (77 553)   526 382  
  Cash flows from investing activities            
  Decrease/(Increase) in other financial assets 1 197     (6)  
  Acquisition of businesses, net of cash     (328 775)  
  Proceeds on disposal of business   84 989   84 989  
  Purchase of intangible assets (13 508)      
  Purchase of property, plant and equipment (273 539)   (217 343)   (432 979)  
  Proceeds on disposal of property, plant and equipment 346   892   4 220  
  Net cash outflow from investing activities (285 504)   (131 462)   (672 551)  
  Cash flows from financing activities            
  Acquisition of non-controlling interest (10 752)   (27)   (9 345)  
  Proceeds from issue of share capital 5 076   469   3 393  
  Purchase of treasury shares (25 550)   (272 629)   (291 929)  
  Distribution out of share premium (183 831)     (136 943)  
  Increase in borrowings 4 521   260 149   371 536  
  Repayment of borrowings (103 848)   (98 792)   (117 329)  
  Net cash outflow from financing activities (314 384)   (110 830)   (180 617)  
  Decrease in cash and cash equivalents (534 891)   (319 845)   (326 786)  
  Net foreign exchange difference on cash and cash equivalents (929)   (671)   (549)  
  Cash and cash equivalents at beginning of period 1 103 582   1 430 917   1 430 917  
  Cash and cash equivalents at end of period 567 762   1 110 401   1 103 582